🧮 What-If Calculator — Model Any Deal

Enter property details to see full investment analysis instantly

📝 Property Inputs

Purchase Price $300,000

Down Payment 20%

Interest Rate 7.0%

Loan Term

Expected Nightly Rate $150

Expected Occupancy 70%

Property Tax Rate 1.2%

Insurance % of Price 0.4%

Maintenance % of Price 1.0%

Management Fee % of Revenue 15%

📊 Investment Analysis

📊 Sensitivity Analysis

💸 Expense Breakdown